Hello Everyone,

I'm looking for a proforma GP/LP where LP is investing the 10% equity gap, a seller note, and an SBA loan. I'm looking to calculate the equity metrics based on the LP investment, the preferred returns, the debt coverage ratio, and IRR.

I can appreciate anyone's help.

Thank you,
Vlad