Would love a fresh set of eyes to look at a preferred equity model I'm working on.
Fairly basic and the numbers are all made up.

If anyone else is considering the same kind of model, we could team up to make the model crisp.

Purpose: Analyze/Pitch opportunities using the preferred equity model. I'd be looking to self-fund advisor/deal fees and a portion of the equity required, but would also seek outside capital in exchange for preferred returns & common equity.