Sports/Trading Cards Business - $6.5mm EBITDA (Updated Structure)

Overview - AUGR is acquiring a profitable, two-location sports & trading card business in the Southwest generating $35.9M in revenue and $6.5M in EBITDA. The purchase price is $27.6M. 2-Yr Growth Plan - • Implement a robust inventory management system capable of supporting multi-location scaling (complete by month 2) • Bring on a high-performance retail/consumer marketing firm or CMO with collectibles experience to optimize CAC/LTV across SEO, Google PPC, GBPs, TikTok, Meta, Whatnot, email, and live events (month 3) • Complete the website rebuild and launch full e-commerce capabilities (month 3) • Buy/open Store #3 in Henderson, NV using existing cash flows (month 6) • Buy/open Store #4 in Scottsdale, AZ using existing cash flows (month 12) • Buy/open Store #5 in SLC, UT using existing cash flows (month 18) • Buy/open Store #6 in Phoenix, AZ using existing cash flows (month 24) New stores require $50k–$250k to launch and have historically generated $2M–$4M in year-one revenue. The business is asset-light, and all future expansion is expected to be fully self-funded from operating cash flow. Raise Details - • Available Equity Allocation: $2.2M • Equity: Common stock • Dividend: 8% • No Growth Scenario: 34% IRR • Low/Medium Growth Scenario: 51% IRR • QoE: Complete • Commitments Due: December 24, 2025 • Debt: We have already secured three term sheets from lenders If you’d like to review the deck, QoE, or full model, please reach out for the NDA.