RAISING CAPITAL
AI Home Design Platform | 3.48x TTM Adj. EBITDA | +$1.43M EBITDA
Business Services · Remote (HQ Intl, key employees USA)
revenue: $4,700,000
ebitda: $1,400,000
Exclusivity:
Exclusive Representation
SBA Eligiblity:
Not SBA Eligible
Revenue:
$4,700,000
EBITDA:
$1,400,000
Attractive deal at the forefront of the AI / proptech space under LOI that checks several boxes: defensible category leadership, attractive entry multiple, downside protection, quick operational levers, turnkey ops, and aligned economics.
Project Design is the clear market leader in purpose-built AI home design tools (not a general-purpose image generator). Users upload a photo and instantly receive professional-grade redesigns from a curated library of 200+ styles across interior, exterior, virtual staging, landscaping, and garden use cases. The platform includes differentiated professional features (Precision+ editing, furniture removal, budget estimation, room composition) that general tools lack. (currently under LOI with exclusivity).
Deal Highlights:
• 2025 Revenue: $4.7M
• 2025 EBITDA: $1.41M (30% margin)
• April/May 2026 Adj. EBITDA of $139K / $170K.
• Entry Valuation & Structure: $4.9M EV at 3.48x Adj. EBITDA.
• 20% performance-contingent seller rolled equity
• 2.5M+ registered users | 14,329 active subscribers
Return Profile:
• IRR: 62.3% base case on 6x exit multiple over a 5-year hold period
• MOIC: 11.3x MOIC